The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 10 February 2025 and reflects 12 analysts' expectations received between 2 December 2024 and 21 January 2025.

Three months ended 31 December 2024 Analyst Consensus Estimates

Metric

Ave.

High

Low

Wholesales (#)

2,376

2,474

2,316

Net Revenue

608

670

567

Gross profit

245

261

190

Gross margin

40.2%

43.2%

33.5%

Adj. EBITDA

164

175

159

EBITDA Margin

27.0%

28.5%

24.2%

Adj. EBIT

5

44

(7)

Adj. EBT

3

198

(62)

CAPEX

60

105

47

FCF

(31)

(10)

(59)

Financial Year Ended 31 December 2024 Analyst Consensus Estimates

Metric

Ave.

High

Low

Wholesales (#)

6,013

6,113

5,955

Net Revenue

1,604

1,665

1,562

Gross profit

624

652

567

Gross margin

38.9%

40.4%

36.3%

Adj. EBITDA

276

284

272

EBITDA Margin

17.2%

17.7%

16.5%

Adj. EBIT

(119)

(78)

(128)

Adj. EBT

(259)

(236)

(290)

CAPEX

360

405

347

FCF

(424)

(404)

(453)

Financial Year Ended 31 December 2025 Analyst Consensus Estimates

Item

Ave.

High

Low

Wholesales (#)

7,232

8,178

6,588

Net Revenue

1,842

1,996

1,666

Gross profit

765

865

720

Gross margin

41.5%

44.5%

39.2%

Adj. EBITDA

420

473

360

EBITDA Margin

22.8%

26.5%

20.1%

Adj. EBIT

30

68

(40)

Adj. EBT

(109)

(66)

(174)

CAPEX

368

400

340

FCF

(46)

57

(117)

Financial Year Ended 31 December 2026 Analyst Consensus Estimates

Item

Ave.

High

Low

Wholesales (#)

7,671

8,934

6,898

Net Revenue

2,032

2,492

1,792

Gross profit

865

1,038

750

Gross margin

42.6%

45.8%

40.5%

Adj. EBITDA

513

683

380

EBITDA Margin

25.1%

29.3%

21.2%

Adj. EBIT

123

279

(20)

Adj. EBT

(20)

56

(156)

CAPEX

376

430

348

FCF

37

176

(116)

Aston Martin Lagonda is currently covered by the following analysts:

Barclays

Henning Cosman

Bernstein

Harry Martin

BofA Securities

Horst Schneider

Citi

Harald Hendrikse

Deutsche Bank

Christoph Laskawi

Goldman Sachs

George Galliers

HSBC

Michael Tyndall

Jefferies

Philippe Houchois

J.P. Morgan

Akshat Kacker

Kepler Cheuvreux

Alexandre Raverdy

Mediobanca Securities

Andrea Balloni

ODDO BHF

Anthony Dick

Legal Disclosure

The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time.